Production Budget

BUDGET PREPARED BY: Will Tollerfield

Location Hire:
£0.00 (Public Location)

Sub Total = £0.00

Equipment Hire (video camera, tripod, tape):
£250 a day for ONE JVC Evirial HD Videocamera (x3)

£150 a day for ONE Tripod (x3)

£200 a day for Audio Recording Equipment (x3)

£300 a day for Editing Suite (x7)

Sub Total = £3900

Talent:
£ 350 a day for each Actor (x3) - 2 Actors

Sub Total = £2100

Props/Costume:
£15 for ONE Flashlight

£50 for ONE Prop Handgun

£300 for Costume

Sub Total = £365

Crew/Post Production:
£250 a day for TWO Cameramen (x3)

£250 a day for TWO Editors (x7)

Sub Total = £5000

Other ( please state):
£ 0.00

Sub Total = £0.00

SUB TOTALS:
£11,365
Contingency (10% of Budget):
£1136.05
GRAND TOTAL:
£12, 501.05